FormFactor, Inc. Reports Third Quarter Results
"In our initial quarter following the
Third Quarter Highlights
On a GAAP basis, net loss for the third quarter of fiscal 2016 was
On a non-GAAP basis, net income for the third quarter of fiscal 2016 was
Cash usage in the third quarter of fiscal 2016 was
Outlook
The Company currently expects fourth quarter 2016 revenue to be slightly below that of the third quarter. Within the business segments, Probe Card revenues are forecasted to decline slightly as demand from FormFactor's significant microprocessor customer normalizes to double the 2015 level, and Systems segment demand is expected to remain steady and benefit from the recent strong order flow.
For the fourth quarter ending on
Reconciling Items** | Non-GAAP | ||||||
Revenue | — | ||||||
Gross Margin | 29% to 33% | 41% to 45% | |||||
Net income (loss) per diluted share | ( | $ | 0.26 |
*This guidance assumes consistent foreign currency rates
**Reconciling items are stock based compensation, tax and amortization of intangibles
Free cash flow is forecasted to be positive
"Our near-term emphasis remains on execution and continuity, and we are increasingly excited about the growth prospects for the combined businesses as we leverage the technology and channel assets across our expanded opportunity set. We believe that FormFactor's test and measurement solutions are well positioned to capitalize on overall market trends and will enable us to grow faster than the market," concluded
The company has posted its revenue breakdown by region and market segment on the Investors section of its website at www.formfactor.com.
The public is invited to listen to a live webcast of FormFactor's conference call on the Investors section of the company's web site at www.formfactor.com. A telephone recording of the conference call will be available approximately two hours after the conclusion of the call. The recording will be available by telephone through
Use of Non-GAAP Financial Information:
To supplement our condensed consolidated financial results prepared under generally accepted accounting principles, or GAAP, we disclose certain non-GAAP measures of non-GAAP net income and non-GAAP earnings per fully-diluted share that are adjusted from the nearest GAAP financial measure to exclude certain costs, expenses and gains. Reconciliations of the adjustments to GAAP results for the three and nine months ended
About
Forward-looking Statements:
This press release contains forward-looking statements within
the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including with respect to the company's future financial and operating results, the company's plans, strategies and objectives for future operations, and the anticipated results of the acquisition of
FORM-F
FORMFACTOR, INC. | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
| |||||||||||||||
Revenues | $ | 123,299 | $ | 65,862 | $ | 259,993 | $ | 210,576 | |||||||
Cost of revenues | 96,111 | 47,407 | 197,586 | 146,028 | |||||||||||
Gross profit | 27,188 | 18,455 | 62,407 | 64,548 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 17,253 | 10,645 | 39,235 | 32,947 | |||||||||||
Selling, general and administrative | 23,008 | 11,108 | 49,553 | 34,373 | |||||||||||
Restructuring and impairment charges, net | 85 | 59 | 6,995 | 570 | |||||||||||
Total operating expenses | 40,346 | 21,812 | 95,783 | 67,890 | |||||||||||
Operating loss | (13,158 | ) | (3,357 | ) | (33,376 | ) | (3,342 | ) | |||||||
Interest income, net | 52 | 65 | 267 | 213 | |||||||||||
Other income (expense), net | (1,042 | ) | 982 | (1,669 | ) | 2,584 | |||||||||
Loss before income taxes | (14,148 | ) | (2,310 | ) | (34,778 | ) | (545 | ) | |||||||
Provision (benefit) for income taxes | 50 | 215 | (43,665 | ) | 359 | ||||||||||
Net income (loss) | $ | (14,198 | ) | $ | (2,525 | ) | $ | 8,887 | $ | (904 | ) | ||||
Net income (loss) per share: | |||||||||||||||
Basic | $ | (0.20 | ) | $ | (0.04 | ) | $ | 0.14 | $ | (0.02 | ) | ||||
Diluted | $ | (0.20 | ) | $ | (0.04 | ) | $ | 0.14 | $ | (0.02 | ) | ||||
Weighted-average number of shares used in per share calculations: | |||||||||||||||
Basic | 70,502 | 58,209 | 62,835 | 57,757 | |||||||||||
Diluted | 70,502 | 58,209 | 63,662 | 57,757 |
FORMFACTOR, INC. | |||||||||||||||
RECONCILIATION OF NON-GAAP NET INCOME | |||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
GAAP net income (loss) | $ | (14,198 | ) | $ | (2,525 | ) | $ | 8,887 | $ | (904 | ) | ||||
Adjustments to reconcile GAAP net income (loss) to Non-GAAP net income: | |||||||||||||||
Deferred revenue | 263 | — | 263 | — | |||||||||||
Stock-based compensation | 3,202 | 3,100 | 7,477 | 8,515 | |||||||||||
Restructuring and impairment charges, net | 85 | 59 | 6,995 | 570 | |||||||||||
Acquisition and integration related expenses | 964 | 285 | 6,760 | 196 | |||||||||||
Amortization of intangibles, inventory and fixed assets fair value adjustment due to acquisition | 26,931 | 3,428 | 32,468 | 10,150 | |||||||||||
Income tax valuation allowance release | 88 | — | (43,851 | ) | — | ||||||||||
Gain on sale of intellectual property | — | (1,040 | ) | — | (1,040 | ) | |||||||||
Proceeds from sale of intellectual property | (400 | ) | — | (400 | ) | — | |||||||||
Business interruption insurance claim recovery | — | — | — | (1,521 | ) | ||||||||||
Income tax effect of non-GAAP adjustments | (988 | ) | — | (988 | ) | — | |||||||||
Non-GAAP net income | $ | 15,947 | $ | 3,307 | $ | 17,611 | $ | 15,966 | |||||||
Non-GAAP net income per share: | |||||||||||||||
Basic | $ | 0.23 | $ | 0.06 | $ | 0.28 | $ | 0.28 | |||||||
Diluted | $ | 0.22 | $ | 0.06 | $ | 0.28 | $ | 0.27 | |||||||
Weighted-average number of shares used in per share calculations: | |||||||||||||||
Basic | 70,502 | 58,209 | 62,835 | 57,757 | |||||||||||
Diluted | 71,336 | 58,784 | 63,662 | 58,922 |
RECONCILIATION OF CASH PROVIDED FROM OPERATING ACTIVITIES TO FREE CASH FLOW FOR THE | |||||||||||
THREE MONTHS ENDED | |||||||||||
(In thousands) | |||||||||||
(Unaudited) | |||||||||||
Net cash provided from operating activities | $ | 6,370 | |||||||||
Adjustments to reconcile GAAP cash provided from operating activities to free cash flow: | |||||||||||
Acquisition-related payments in working capital | 13,400 | ||||||||||
Debt-related interest expense | 1,112 | ||||||||||
Capital expenditures | (4,876 | ) | |||||||||
9,636 | 9,636 | ||||||||||
Free cash flow | $ | 16,006 | |||||||||
FORMFACTOR, INC. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 99,908 | $ | 146,264 | |||
Marketable securities | 7,505 | 41,325 | |||||
Accounts receivable, net | 77,530 | 36,725 | |||||
Inventories, net | 60,677 | 27,223 | |||||
Restricted cash | 120 | — | |||||
Refundable income taxes | 1,391 | — | |||||
Prepaid expenses and other current assets | 12,946 | 6,481 | |||||
Total current assets | 260,077 | 258,018 | |||||
Restricted cash | 438 | 435 | |||||
Property, plant and equipment, net | 42,678 | 23,853 | |||||
188,776 | 30,731 | ||||||
Intangibles, net | 152,395 | 25,552 | |||||
Deferred tax assets | 3,966 | 3,281 | |||||
Other assets | 1,982 | 853 | |||||
Total assets | $ | 650,312 | $ | 342,723 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 41,584 | $ | 18,072 | |||
Accrued liabilities | 29,466 | 21,507 | |||||
Current portion of term loan | 8,960 | — | |||||
Income taxes payable | 86 | 110 | |||||
Deferred revenue | 4,934 | 3,892 | |||||
Total current liabilities | 85,030 | 43,581 | |||||
Long-term income taxes payable | 1,277 | 1,069 | |||||
Term loan, less current portion | 137,777 | — | |||||
Deferred tax liabilities | 5,779 | — | |||||
Deferred rent and other liabilities | 4,827 | 3,392 | |||||
Total liabilities | 234,690 | 48,042 | |||||
Commitments and contingencies | |||||||
Stockholders' equity: | |||||||
Common stock and capital in excess of par value | 828,684 | 718,962 | |||||
Accumulated other comprehensive income (loss) | 110 | (2,222 | ) | ||||
Accumulated deficit | (413,172 | ) | (422,059 | ) | |||
Total stockholders' equity | 415,622 | 294,681 | |||||
Total liabilities and stockholders' equity | $ | 650,312 | $ | 342,723 |
About our Non-GAAP Net Income and Adjustments:
We believe that the presentation of non-GAAP net income, non-GAAP earnings per fully-diluted share and free cash flow provides supplemental information that we believe are important to understanding financial and business trends relating to our financial condition and results of operations. Non-GAAP net income and non-GAAP earnings per fully-diluted share are among the primary indicators used by management as a basis for planning and forecasting future periods, and by management and our board of directors to determine whether our operating performance has met certain targets and thresholds. Management uses non-GAAP net income and non-GAAP earnings per fully-diluted share when evaluating operating performance because it believes that the exclusion of the items indicated herein, for which the amounts or timing may vary significantly depending upon the company's activities and other factors, facilitates comparability of the company's operating performance from period to period. We use free cash flow to conduct and evaluate our business as an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows. Many investors also prefer to track free cash flow, as opposed to only GAAP earnings. Free cash flow has limitations due to the fact that it does not represent the residual cash flow available for discretionary expenditures, and therefore it is important to view free cash flow as a complement to our entire consolidated statements of cash flows. We have chosen to provide this non-GAAP information to investors so they can analyze our operating results closer to the way that management does, and use this information in their assessment of our business and the valuation of our company. We compute non-GAAP net income and non-GAAP fully-diluted earnings per share by adjusting GAAP net income (loss) and GAAP earnings per fully-diluted share to remove the impact of certain adjustments and the tax effect of those adjustments. These non-GAAP measures are not in accordance with, or an alternative to, GAAP and may be materially different from other non-GAAP measures, including similarly titled non-GAAP measures used by other companies. The presentation of this additional information should not be considered in isolation from, as a substitute for, or superior to, net income (loss) or earnings per fully-diluted share prepared in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect certain items that may have a material impact upon our reported financial results. We may expect to continue to incur expenses of a nature similar to the non-GAAP adjustments described above, and exclusion of these items from our non-GAAP net income and non-GAAP earnings per fully-diluted share should not be construed as an inference that these costs are unusual, infrequent or non-recurring. For more information on the non-GAAP adjustments, please see the table captioned "Reconciliation of non-GAAP Net Income" included in this press release.
Investor Contact:Source:Stan Finkelstein Investor Relations (925) 290-4321 ir@formfactor.com
News Provided by Acquire Media